Industrial production equipment
    Illustrative Demonstration

    INFRANOVA Industrial Intelligence

    How operational and financial data can be read together to identify practical priorities — shown using a fictional manufacturer over five years.

    Illustrative demonstration. All information presented in this demonstration is fictional and for illustrative purposes only. It does not represent an actual INFRANOVA portfolio company, investment opportunity, realised outcome or guaranteed value-creation result.
    Fictional Manufacturer

    Five-year performance dashboard.

    Revenue vs EBITDA (£m)

    RevenueEBITDA
    Y1Y2Y3Y4Y544.44.95.35.80.560.580.590.60.61

    EBITDA margin (%)

    Y1Y2Y3Y4Y51413.212.111.410.6

    Procurement (% of revenue)

    Y1Y2Y3Y4Y54850525456

    Working capital (days)

    Debtor daysInventory days
    Y1Y2Y3Y4Y552566166704853596470

    OEE (%)

    Y1Y2Y3Y4Y57168746366

    Revenue per employee (£k)

    Y1Y2Y3Y4Y5118120121119117

    Largest customer (% of revenue)

    Y1Y2Y3Y4Y51821242729
    Scenario

    What could change in Year 5?

    Move the sliders to see the illustrative effect on Year 5 EBITDA and on cash released from working capital.

    Price increase+0%
    Procurement saving0%
    Debtor days reduction0 days
    OEE improvement+0 pts
    Year 5 EBITDA
    £0.61m
    Base case £0.61m · margin 10.6%
    Cash released from working capital
    £0.00m

    Simplified assumptions: price increases fall straight to EBITDA with volumes unchanged; procurement savings apply to Year 5 bought-in costs; each OEE point adds 0.3% of revenue to EBITDA; cash released equals Year 5 revenue × days reduced ÷ 365.

    Observations

    What the data suggests.

    01

    Revenue growth is not converting to profit

    Revenue rises 45% over five years while EBITDA margin falls from 14.0% to 10.6%.

    02

    Inventory and receivables are absorbing cash

    Debtor days and inventory days both lengthen to 70, tying up cash as the business grows.

    03

    Procurement is rising faster than revenue

    Bought-in costs climb from 48% to 56% of revenue, eroding gross margin.

    04

    Production efficiency is inconsistent

    OEE swings between 63% and 74%, pointing to scheduling, maintenance or capacity issues.

    05

    Automation should be assessed, not assumed

    Any automation would be evaluated against its cost, risk and expected benefit before investment.

    Illustrative demonstration. All information presented in this demonstration is fictional and for illustrative purposes only. It does not represent an actual INFRANOVA portfolio company, investment opportunity, realised outcome or guaranteed value-creation result.